News

M.D.C. Holdings Announces 2013 Fourth Quarter Results
PR Newswire
DENVER

DENVER, Feb. 5, 2014 /PRNewswire/ -- M.D.C. Holdings, Inc. (NYSE: MDC) announced results for the quarter ended December 31, 2013.

2013 Fourth Quarter Highlights and Comparisons to 2012 Fourth Quarter

  • Net income of $30.7 million, or $0.62 per diluted share vs. $29.7 million, or $0.59 per diluted share
  • Pretax income of $34.3 million, up 15% from $29.9 million
  • Home sale revenues of $460.9 million, up 18%
  • Gross margin from home sales of 17.4% vs. 16.7%, up 70 basis points
  • SG&A expenses as a percentage of home sale revenues of 12.0%, a 60 basis point improvement
  • Ending active community count of 146 vs. 148
    • Up 9% from 134 at September 30, 2013
  • Net new orders of 752 homes, down 13% on an 8% decrease in average active community count
    • Dollar value down 2% to $285.2 million
  • Backlog dollar value of $506.0 million, down 13%
  • Lots owned and optioned of 15,786, up 38%
  • Total liquidity of $1.24 billion at December 31, 2013, including amount available under new $450 million line of credit
    • Issued $250 million 10-year 5½% senior unsecured notes in January 2014

2013 Full Year Highlights and Comparisons to 2012 Full Year

  • Net income of $314.4 million, or $6.34 per diluted share vs. $62.7 million, or $1.29 per diluted share
    • Excluding the $187.6 million reversal of the deferred tax asset valuation allowance in the second quarter, net income was $126.7 million*, or $2.56* per diluted share
  • Home sale revenues of $1.63 billion, up 41%
    • Home deliveries of 4,710 homes, up 26%
  • Gross margin from home sales of 17.8% vs. 15.4%, up 240 basis points
  • SG&A expenses as a percentage of home sale revenues of 13.1% vs. 14.5%, a 140 basis point improvement
  • Net new orders of 4,327 homes vs. 4,342 in 2012
  • Acquired 7,887 lots in 168 communities, including 128 new communities
    • Total land acquisition spend of $632.6 million

Larry A. Mizel, MDC's Chairman and Chief Executive Officer, stated, "I am pleased to announce fourth quarter net income of $0.62 per diluted share, our eighth consecutive quarterly operating profit. For the full year, our net income improved by more than $250 million. Included in this was the reversal of most of our deferred tax asset valuation allowance during the second quarter, stemming from our return to consistent profitability and an improving housing market. Excluding the tax benefit from the allowance reversal, our income nearly doubled in 2013 on the strength of more than 40% top-line growth and significant expansion of our operating margin."

Mr. Mizel continued, "Our net home orders declined year-over-year in the fourth quarter, largely due to a lower average active community count. Our orders also appear to have been affected by an increase in mortgage interest rates from historically low levels and the economic uncertainty created by the discussion surrounding the tapering of federal stimulus in the later part of the year. While it is difficult to discern a trend in the fourth quarter, which is typically our seasonally slow period, we continue to believe that the current housing recovery is progressing and should continue into 2014.  We believe we are well-prepared to capture incremental demand from an improving market, especially given that our active community count increased sequentially by 9% in the fourth quarter, our highest increase in the last eight quarters and just in time for the historically strong spring selling season."

Mr. Mizel concluded, "We have worked to strengthen our financial position during 2013 not only by increasing profits, but also by accessing the capital markets. During the first half of the year, we issued $350 million of 30-year 6% senior unsecured notes, and in the fourth quarter, we finalized a new 5-year, $450 million unsecured line of credit. In doing so, we increased our overall liquidity by more than 70% to over $1.2 billion at the end of 2013, even after investing more than $600 million in acquiring new communities during the year. Furthermore, to start 2014, we issued $250 million of 10-year 5½% senior unsecured notes.  We believe that this financing activity, coupled with the equity added by our strong earnings in 2013 and our expectation of further sequential improvement in active community count during the first half of 2014, positions us well as we pursue continued growth and address near-term debt maturities."

Homebuilding

Home sale revenues for the 2013 fourth quarter increased 18% to $460.9 million compared to $389.1 million for the prior year period.  The increase in revenues resulted from a 3% increase in homes delivered to 1,252 homes as compared to 1,221 in the prior year and a 16% increase in our average selling price to $368,000. The increase in average selling price was largely due to price appreciation and lower incentives in many of our markets, combined with a shift in the mix of our closings.

Gross margin from home sales for the 2013 fourth quarter was 17.4%, compared to 16.7% for the year-earlier period and 18.1% for the 2013 third quarter. The year-over-year increase was primarily attributable to our continued focus on increasing pricing as we took advantage of improving markets during 2013. On a sequential basis, gross margin from home sales declined slightly due to a shift in the mix of homes closed, including fewer deliveries from our Nevada division, which have the highest gross margins in the Company, and more deliveries from our Maryland and Virginia markets, which have a lower gross margin percentage than the Company average. Excluding inventory impairments and previously capitalized interest in cost of sales, adjusted gross margin from home sales was 21.0%* for the 2013 fourth quarter, compared to 19.6%* for the 2012 fourth quarter and 21.8%* for the 2013 third quarter.

SG&A expenses as a percentage of home sale revenues decreased by 60 basis points to 12.0% for the 2013 fourth quarter versus 12.6% for the same period in 2012. The improvement was the result of operating leverage created by a year-over-year increase in home sale revenues, which outpaced a year-over-year increase in our absolute level of SG&A expenses.

Net new orders for the 2013 fourth quarter decreased 13% to 752 homes, compared to 869 homes during the same period in 2012, largely due to an 8% decrease in our average active community count.  Our cancellation rate for the 2013 fourth quarter was 26% versus 24% in the prior year fourth quarter.

We ended the 2013 fourth quarter with 1,262 homes in backlog, with an estimated sales value of $506.0 million, compared with a backlog of 1,645 homes with an estimated sales value of $579.0 million at December 31, 2012.

As a result of the significant increase in our land acquisition activity in 2013, our lots owned and under option increased by 38% year-over-year to 15,786 lots. At December 31, 2013, we had 146 active subdivisions, down 1% from 148 at December 31, 2012 and up 9% from 134 at September 30, 2013.  Additionally, our soon to be active communities exceeded our soon to be inactive communities by 23 as of December 31, 2013.

Financial Services

Pretax income from our financial services operations for the 2013 fourth quarter was $5.3 million, compared to $7.7 million for the 2012 fourth quarter.  The decrease in pretax income primarily reflected a $4.6 million decrease in pretax income from our mortgage operations to $2.8 million in the 2013 fourth quarter. The decrease in our mortgage profitability was driven partly by lower loan lock activity, as the homebuilding segment generated lower home orders during the last half of 2013 compared with the same period a year ago. Additionally, the mortgage segment realized lower per unit origination income and gains on loans locked and sold compared to the same period a year ago, resulting primarily from a more competitive mortgage market and higher interest rates. This decrease was partially offset by improvements in the other segment of our financial services operations.

About MDC

Since 1972, MDC's subsidiary companies have built and financed the American dream for more than 175,000 homebuyers. MDC's commitment to customer satisfaction, quality and value is reflected in each home its subsidiaries build. MDC is one of the largest homebuilders in the United States. Its subsidiaries have homebuilding operations across the country, including the metropolitan areas of Denver, Colorado Springs, Salt Lake City, Las Vegas, Phoenix, Tucson, Riverside-San Bernardino, Los Angeles, San Francisco Bay Area, Washington D.C., Baltimore, Philadelphia, Jacksonville, Orlando, South Florida and Seattle. The Company's subsidiaries also provide mortgage financing, insurance and title services, primarily for Richmond American homebuyers, through HomeAmerican Mortgage Corporation, American Home Insurance Agency, Inc. and American Home Title and Escrow Company, respectively. M.D.C. Holdings, Inc. is traded on the New York Stock Exchange under the symbol "MDC." For more information, visit www.mdcholdings.com

Forward-Looking Statements

Certain statements in this release, including statements regarding our business, financial condition, results of operation, cash flows, strategies and prospects, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  Such factors include, among other things, (1) general economic conditions, including changes in consumer confidence, inflation or deflation and employment levels; (2) changes in business conditions experienced by the Company, including cancellation rates, net home orders, home gross margins, land and home values and subdivision counts; (3) changes in interest rates, mortgage lending programs and the availability of credit; (4) changes in the market value of the Company's investments in marketable securities; (5) uncertainty in the mortgage lending industry, including repurchase requirements associated with HomeAmerican's sale of mortgage loans (6) the relative stability of debt and equity markets; (7) competition; (8) the availability and cost of land and other raw materials used by the Company in its homebuilding operations; (9) the availability and cost of performance bonds and insurance covering risks associated with our business; (10) shortages and the cost of labor; (11) weather related slowdowns; (12) slow growth initiatives; (13) building moratoria; (14) governmental regulation, including the interpretation of tax, labor and environmental laws; (15) terrorist acts and other acts of war; and (16) other factors over which the Company has little or no control.  Additional information about the risks and uncertainties applicable to the Company's business is contained in the Company's Form 10-K for the year ended December 31, 2013, which is scheduled to be filed with the Securities and Exchange Commission today.  All forward-looking statements made in this press release are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed in this press release will increase with the passage of time.  The Company undertakes no duty to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  However, any further disclosures made on related subjects in our subsequent filings, releases or webcasts should be consulted.

* Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

 

M.D.C. HOLDINGS, INC.

Consolidated Statements of Operations and Comprehensive Income














Three Months Ended


Year Ended


December 31,


December 31,


2013


2012


2013


2012


(Dollars in thousands, except per share amounts)

Homebuilding:

(Unaudited)

Home sale revenues

$

460,939


$

389,141


$

1,626,707


$

1,150,998

Land sale revenues


636



1,724



2,468



5,144

Total home and land sale revenues


461,575



390,865



1,629,175



1,156,142

Home cost of sales


(380,086)



(323,179)



(1,336,978)



(973,120)

Land cost of sales


(491)



(1,613)



(1,961)



(4,823)

Inventory impairments


(569)



(1,105)



(919)



(1,105)

Total cost of sales


(381,146)



(325,897)



(1,339,858)



(979,048)

Gross margin


80,429



64,968



289,317



177,094

Selling, general and administrative expenses


(55,421)



(49,160)



(213,283)



(167,295)

Interest income


5,792



6,747



26,938



23,398

Interest expense


-



-



(1,726)



(808)

Other income (expense)


(1,776)



(364)



(923)



228

Homebuilding pretax income


29,024



22,191



100,323



32,617













Financial Services:












Revenues


10,587



14,908



51,259



46,881

Expenses


(6,127)



(8,186)



(25,271)



(21,645)

Interest and other income


834



938



3,514



3,262

Financial services pretax income


5,294



7,660



29,502



28,498













Income before income taxes


34,318



29,851



129,825



61,115

(Provision for) benefit from income taxes


(3,609)



(181)



184,560



1,584

Net income

$

30,709


$

29,670


$

314,385


$

62,699

























Other comprehensive income related to available for

    sale securities, net of tax


4,237



1,133



6,737



12,078

Comprehensive income

$

34,946


$

30,803


$

321,122


$

74,777













Earnings per share












Basic

$

0.62


$

0.60


$

6.39


$

1.29

Diluted

$

0.62


$

0.59


$

6.34


$

1.29













Weighted average common shares outstanding












Basic


48,497,526



48,140,725



48,453,119



47,660,629

Diluted


48,728,889



48,607,571



48,831,785



47,834,156













Dividends declared per share

$

-


$

1.25


$

-


$

2.00

 


M.D.C. HOLDINGS, INC.

Consolidated Balance Sheets










December 31,



2013


2012



(Dollars in thousands, except per share amounts)

ASSETS


(Unaudited)

Homebuilding:



Cash and cash equivalents


$

148,634


$

129,535

Marketable securities



569,021



519,465

Restricted cash



2,195



1,859

Trade and other receivables



23,407



28,163

Inventories:







Housing completed or under construction



636,700



512,949

Land and land under development



774,961



489,572

Total inventories



1,411,661



1,002,521

Property and equipment, net



31,248



33,125

Deferred tax asset, net of valuation allowance of $8,201 and $248,306 at December 31, 2013 and December

   31, 2012, respectively



176,262



-

Metropolitan district bond securities (related party)



12,729



5,818

Prepaid and other assets



53,525



38,959

Total homebuilding assets



2,428,682



1,759,445








Financial Services:







Cash and cash equivalents



50,704



30,560

Marketable securities



19,046



32,473

Mortgage loans held-for-sale, net



92,578



119,953

Other assets



4,439



3,010

Total financial services assets



166,767



185,996

      Total Assets


$

2,595,449


$

1,945,441








LIABILITIES AND EQUITY







Homebuilding:







Accounts payable


$

15,046


$

73,055

Accrued liabilities



152,821



118,456

Senior notes, net



1,095,620



744,842

Total homebuilding liabilities



1,263,487



936,353








Financial Services:







Accounts payable and accrued liabilities



55,639



51,864

Mortgage repurchase facility



63,074



76,327

Total financial services liabilities



118,713



128,191

      Total Liabilities



1,382,200



1,064,544








Stockholders' Equity







Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding



-



-

Common stock, $0.01 par value; 250,000,000 shares authorized; 48,788,887 and 48,698,757 issued and

   outstanding at December 31, 2013 and December 31, 2012, respectively



 

488



 

487

Additional paid-in-capital



908,090



896,861

Retained earnings (accumulated deficit)



293,096



(21,289)

Accumulated other comprehensive income



11,575



4,838

Total Stockholders' Equity



1,213,249



880,897

Total Liabilities and Stockholders' Equity


$

2,595,449


$

1,945,441

 

M.D.C. HOLDINGS, INC.

Consolidated Statements of Cash Flows














Three Months Ended


Year Ended


December 31,


December 31,


2013


2012


2013


2012


(Dollars in thousands)

Operating Activities:

(Unaudited)

Net income

$

30,709


$

29,670


$

314,385


$

62,699

Adjustments to reconcile net income to net cash provided by operating activities:























Stock-based compensation expense


1,412



3,597



9,652



16,225

Depreciation and amortization


904



1,058



3,864



4,766

Inventory impairments


569



1,105



919



1,105

Amortization of discount (premiums) on marketable debt securities


(597)



317



219



596

Deferred income tax benefit


2,486



-



(187,171)



-

Excess tax benefits from stock-based compensation


(391)



-



(391)



-

Net changes in assets and liabilities:












      Restricted cash


(9)



225



(336)



(1,192)

      Trade and other receivables


5,785



7,462



4,186



(6,223)

      Mortgage loans held-for-sale


(18,238)



(33,305)



27,375



(41,618)

      Housing completed or under construction


(3,046)



(9,160)



(124,211)



(212,154)

      Land and land under development


(74,852)



(97,092)



(285,070)



15,314

      Prepaid expenses and other assets


471



4,527



(13,562)



4,388

      Accounts payable


(4,921)



23,410



(58,142)



47,473

      Accrued liabilities


16,029



9,822



38,734



(198)

Net cash used in operating activities


(43,689)



(58,364)



(269,549)



(108,819)













Investing Activities:












Purchases of marketable securities


(35,078)



(81,534)



(404,965)



(478,701)

Maturities of marketable securities


27,100



2,250



159,592



108,250

Sales of marketable securities


29,673



64,882



216,756



349,938

Purchases of property and equipment


(507)



(310)



(1,785)



(1,268)

Net cash provided by (used in) investing activities


21,188



(14,712)



(30,402)



(21,781)













Financing Activities:












Payments on mortgage repurchase facility


(38,911)



(58,873)



(234,671)



(196,402)

Advances on mortgage repurchase facility


63,073



88,312



221,418



224,027

Dividend payments


-



(60,869)



-



(96,915)

Excess tax benefits from stock-based compensation


391



-



391



-

Proceeds from issuance of senior notes


-



-



346,938



-

Proceeds from exercise of stock options


-



804



5,118



16,624

Net cash provided by (used in) financing activities


24,553



(30,626)



339,194



(52,666)













Net increase (decrease) in cash and cash equivalents


2,052



(103,702)



39,243



(183,266)

Cash and cash equivalents:












      Beginning of period


197,286



263,797



160,095



343,361

      End of period

$

199,338


$

160,095


$

199,338


$

160,095

 

M.D.C. HOLDINGS, INC.

Homebuilding Operational Data

New Home Deliveries


























Three Months Ended December 31,



2013


2012


% Change





Dollar


Average




Dollar


Average




Dollar


Average



Homes


Value


Price


Homes


Value


Price


Homes


Value


Price



(Dollars in thousands)


Arizona

192


$

50,646


$

263.8


185


$

41,358


$

223.6


4%


22%


18%


California

174



75,164



432.0


224



76,722



342.5


-22%


-2%


26%


Nevada

112



35,515



317.1


165



37,990



230.2


-32%


-7%


38%


Washington

64



22,004



343.8


81



25,014



308.8


-21%


-12%


11%


West

542



183,329



338.2


655



181,084



276.5


-17%


1%


22%


Colorado

354



132,409



374.0


268



96,493



360.0


32%


37%


4%


Utah

37



12,195



329.6


75



22,132



295.1


-51%


-45%


12%


Mountain

391



144,604



369.8


343



118,625



345.8


14%


22%


7%


Maryland

131



58,484



446.4


77



31,523



409.4


70%


86%


9%


Virginia

107



53,807



502.9


84



42,672



508.0


27%


26%


-1%


Florida

81



20,715



255.7


62



15,237



245.8


31%


36%


4%


East

319



133,006



416.9


223



89,432



401.0


43%


49%


4%


Total

1,252


$

460,939


$

368.2


1,221


$

389,141


$

318.7


3%


18%


16%





















 

















































Year Ended December 31,



2013


2012


% Change




























Dollar


Average




Dollar


Average




Dollar


Average



Homes


Value


Price


Homes


Value


Price


Homes


Value


Price



(Dollars in thousands)


Arizona

635


$

156,308


$

246.2


603


$

131,278


$

217.7


5%


19%


13%


California

643



243,804



379.2


543



184,490



339.8


18%


32%


12%


Nevada

593



163,127



275.1


604



125,725



208.2


-2%


30%


32%


Washington

333



108,038



324.4


247



73,074



295.8


35%


48%


10%


West

2,204



671,277



304.6


1,997



514,567



257.7


10%


30%


18%


Colorado

1,287



479,619



372.7


807



289,416



358.6


59%


66%


4%


Utah

208



65,292



313.9


226



64,006



283.2


-8%


2%


11%


Mountain

1,495



544,911



364.5


1,033



353,422



342.1


45%


54%


7%


Maryland

368



159,169



432.5


233



99,476



426.9


58%


60%


1%


Virginia

355



177,142



499.0


280



135,067



482.4


27%


31%


3%


Florida

288



74,208



257.7


195



47,915



245.7


48%


55%


5%


Illinois

-



-



-


2



551



275.5


N/M


N/M


N/M


East

1,011



410,519



406.1


710



283,009



398.6


42%


45%


2%


Total

4,710


$

1,626,707


$

345.4


3,740


$

1,150,998


$

307.8


26%


41%


12%

























N/M - Not meaningful



















 

Net New Orders




























Three Months Ended December 31,


2013


2012


% Change










Monthly










Monthly










Dollar


Average


Absorption




Dollar


Average


Absorption




Dollar


Average


Homes


Value


Price


Rate


Homes


Value


Price


Rate


Homes


Value


Price


(Dollars in thousands)

Arizona

137


$

34,817


$

254.1


2.10


56


$

12,436


$

222.1


1.46


145%


180%


14%

California

110



58,546



532.2


3.12


143



49,641



347.1


3.08


-23%


18%


53%

Nevada

88



27,285



310.1


1.89


130



31,271



240.5


3.21


-32%


-13%


29%

Washington

38



13,277



349.4


1.01


56



18,285



326.5


1.70


-32%


-27%


7%

West

373



133,925



359.0


2.02


385



111,633



290.0


2.43


-3%


20%


24%

Colorado

184



73,557



399.8


1.61


247



87,289



353.4


1.93


-26%


-16%


13%

Utah

16



5,186



324.1


1.07


36



10,589



294.1


0.81


-56%


-51%


10%

Mountain

200



78,743



393.7


1.55


283



97,878



345.9


1.64


-29%


-20%


14%

Maryland

62



29,586



477.2


1.27


68



26,812



394.3


1.23


-9%


10%


21%

Virginia

42



20,377



485.2


1.51


86



43,004



500.0


2.34


-51%


-53%


-3%

Florida

75



22,597



301.3


2.00


47



12,991



276.4


1.04


60%


74%


9%

East

179



72,560



405.4


1.57


201



82,807



412.0


1.46


-11%


-12%


-2%

Total

752


$

285,228


$

379.3


1.76


869


$

292,318


$

336.4


1.86


-13%


-2%


13%

















































































Year Ended December 31,


2013


2012


% Change










Monthly










Monthly










Dollar


Average


Absorption




Dollar


Average


Absorption




Dollar


Average


Homes


Value


Price


Rate


Homes


Value


Price


Rate


Homes


Value


Price


(Dollars in thousands)

Arizona

645


$

165,101


$

256.0


2.91


625


$

137,159


$

219.5


2.93


3%


20%


17%

California

561



237,694



423.7


3.90


654



225,174



344.3


3.11


-14%


6%


23%

Nevada

529



162,270



306.7


3.47


652



146,094



224.1


3.10


-19%


11%


37%

Washington

300



98,156



327.2


2.19


272



82,325



302.7


2.14


10%


19%


8%

West

2,035



663,221



325.9


3.11


2,203



590,752



268.2


2.90


-8%


12%


22%

Colorado

1,234



466,285



377.9


2.67


1,044



364,056



348.7


1.90


18%


28%


8%

Utah

153



48,893



319.6


1.80


239



71,080



297.4


1.19


-36%


-31%


7%

Mountain

1,387



515,178



371.4


2.53


1,283



435,136



339.2


1.71


8%


18%


9%

Maryland

314



145,310



462.8


1.45


303



129,891



428.7


1.39


4%


12%


8%

Virginia

273



136,054



498.4


2.07


362



179,744



496.5


2.20


-25%


-24%


0%

Florida

318



84,897



267.0


2.09


189



46,493



246.0


1.06


68%


83%


9%

Illinois

-



-



-


-


2



550



275.0


N/M


N/M


N/M


N/M

East

905



366,261



404.7


1.81


856



356,678



416.7


1.52


6%


3%


-3%

Total

4,327


$

1,544,660


$

357.0


2.54


4,342


$

1,382,566


$

318.4


2.10


0%


12%


12%

N/M - not meaningful






















 

Active Subdivisions











At December 31,


%




2013


2012


Change



Arizona

25


12


108%



California

11


13


-15%



Nevada

15


12


25%



Washington

13


10


30%



West

64


47


36%



Colorado

38


42


-10%



Utah

5


14


-64%



Mountain

43


56


-23%



Maryland

17


18


-6%



Virginia

10


12


-17%



Florida

12


15


-20%



East

39


45


-13%



Total

146


148


-1%



Average for quarter ended

143


156


-8%



Average for year ended

142


173


-18%


 

Backlog


























At December 31,



2013


2012


%Change



Homes


Dollar

Value


Average Price


Homes


Dollar
Value


Average Price


Homes


Dollar Value


Average Price



(Dollars in thousands)


Arizona

160


$

43,184


$

269.9


150


$

35,064


$

233.8


7%


23%


15%


California

147



71,855



488.8


229



78,400



342.4


-36%


-8%


43%


Nevada

140



49,350



352.5


204



50,533



247.7


-31%


-2%


42%


Washington

46



16,430



357.2


79



26,761



338.7


-42%


-39%


5%


West

493



180,819



366.8


662



190,758



288.2


-26%


-5%


27%


Colorado

417



171,688



411.7


470



174,280



370.8


-11%


-1%


11%


Utah

26



8,422



323.9


81



25,058



309.4


-68%


-66%


5%


Mountain

443



180,110



406.6


551



199,338



361.8


-20%


-10%


12%


Maryland

129



65,435



507.2


183



79,162



432.6


-30%


-17%


17%


Virginia

103



51,594



500.9


185



92,303



498.9


-44%


-44%


0%


Florida

94



28,037



298.3


64



17,452



272.7


47%


61%


9%


East

326



145,066



445.0


432



188,917



437.3


-25%


-23%


2%


Total

1,262


$

505,995


$

400.9


1,645


$

579,013


$

352.0


-23%


-13%


14%

 


Homes Completed or Under Construction (WIP lots):










December 31,





2013


2012


% Change


Unsold:







Completed

378


221


71%


Under construction

1,038


604


72%


Total unsold started homes

1,416


825


72%


Sold homes under construction or completed

981


1,147


-14%


Model homes

258


221


17%


Total homes completed or under construction

2,655


2,193


21%

 

Lots Owned and Optioned (including homes completed or under construction):


















December 31, 2013


December 31, 2012





Lots

Owned


Lots

Optioned


Total Lots

Controlled


Lots

Owned


Lots

Optioned


Total Lots

Controlled


Total %

Change


Arizona

2,838


74


2,912


1,763


80


1,843


58%


California

1,765


129


1,894


1,080


-


1,080


75%


Nevada

1,503


391


1,894


1,226


40


1,266


50%


Washington

537


182


719


472


162


634


13%


West

6,643


776


7,419


4,541


282


4,823


54%


Colorado

4,292


1,093


5,385


3,335


508


3,843


40%


Utah

538


19


557


532


13


545


2%


Mountain

4,830


1,112


5,942


3,867


521


4,388


35%


Maryland

446


304


750


577


315


892


-16%


Virginia

469


133


602


553


263


816


-26%


Florida

650


423


1,073


365


159


524


105%


East

1,565


860


2,425


1,495


737


2,232


9%


Total

13,038


2,748


15,786


9,903


1,540


11,443


38%

 


M.D.C. HOLDINGS, INC.

Reconciliation of Non-GAAP Financial Measures


Adjusted Gross Margin from Home Sales


Adjusted gross margin from home sales is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that inventory impairments, warranty adjustments and interest have on our Gross Margin from Home Sales and permits investors to make better comparisons with our competitors, who also break out and adjust gross margins in a similar fashion.



















Three Months Ended



December


Gross


December


Gross


September


Gross



31,


Margin


31,


Margin


30,


Margin



2013


%


2012


%


2013


%



(Dollars in thousands)


Gross Margin

$

80,429


17.4%


$

64,968


16.6%


$

78,444


18.1%


Less: Land Sale Revenues


(636)





(1,724)





(25)




Add: Land Cost of Sales


491





1,613





35




Gross Margin from Home Sales


80,284


17.4%



64,857


16.7%



78,454


18.1%


Add: Inventory Impairments


569





1,105





350




Add: Interest in Cost of Sales


16,140





10,452





15,567




Add: Warranty Adjustments


-





-





-




Adjusted Gross Margin from Home Sales

$

96,993


21.0%


$

76,414


19.6%


$

94,371


21.8%

 

Net Income Excluding the Impact of the Reversal of the Deferred Tax Asset Valuation Allowance


Net income excluding the impact of the reversal of the deferred tax asset valuation allowance per diluted share is a non-GAAP financial measure. We believe this information is meaningful as it more clearly reflects the Company's current operating results and facilitates the investors ability to compare our financial results to those of our peer group and to our prior financial performance by excluding items which otherwise would distort the comparison. Net income excluding the impact of the reversal of the deferred tax asset valuation allowance per basic and diluted share for the year ended December 31, 2013 is calculated as follows:







Year Ended
December 31, 2013



(Dollars in thousands, except per share amounts)


Numerator




Net income

$

314,385


Less: deferred tax asset valuation allowance reversal


(187,643)


Adjusted net income


126,742


Less: distributed earnings allocated to participating securities


-


Less: undistributed earnings allocated to participating securities


(1,982)


Net income attributable to common stockholders (numerator for basic earnings per share)


124,760


Add back: undistributed earnings allocated to participating securities


1,982


Less: undistributed earnings reallocated to participating securities


(1,967)


Numerator for diluted earnings per share

$

124,775






Denominator




Weighted-average common shares outstanding


48,453,119


Add: dilutive effect of stock options


378,666


Denominator for diluted earnings per share under two class method


48,831,785






Basic earnings per common share excluding impact of reversal of deferred tax asset valuation allowance

$

2.58


Diluted earnings per common share excluding impact of reversal of deferred tax asset valuation allowance

$

2.56

 

SOURCE M.D.C. Holdings, Inc.