News

M.D.C. Holdings Announces Fourth Quarter and Full Year 2006 Results
2006 FOURTH QUARTER
* Net loss of $6.4 million; diluted loss per share of $0.14
* After-tax asset impairments and project cost write-offs of $60.6 million
* Cash flow from operations of $413.0 million
* Ratio of corporate and homebuilding debt to capital, net of cash, of 0.18
* Ending unrestricted cash and available borrowing capacity of $1.74 billion
* Total revenue of $1.34 billion; $1.74 billion in 2005
* Closed 3,594 homes at an average selling price of $360,100
* Net orders for 1,571 homes valued at $515.0 million
2006 FULL YEAR
PRNewswire-FirstCall
DENVER

M.D.C. Holdings, Inc. today announced a net loss for the quarter ended December 31, 2006 of $6.4 million, or $0.14 per diluted share, compared with net income of $197.5 million, or $4.29 per diluted share, for the same period in 2005. Total revenue for the fourth quarter was $1.34 billion, compared with revenue of $1.74 billion for the same period in 2005. Operating results for the 2006 fourth quarter were impacted adversely by after-tax charges for asset impairments and project cost write-offs of $56.5 million and $4.1 million respectively. Without these charges, the net loss would have improved to net income of $54.3 million, or $1.18 per diluted share. Please see the last page of this document for a reconciliation of non-GAAP financial measures.

Net income for the year ended December 31, 2006 was $214.3 million, or $4.66 per diluted share, compared with net income of $505.7 million, or $10.99 per diluted share, for the same period in 2005. Total revenue for the year ended December 31, 2006 was $4.80 billion, compared with $4.89 billion for the year ended December 31, 2005. Operating results for the 2006 full year were impacted adversely by after-tax charges for asset impairments and project cost write-offs of $69.3 million and $18.4 million, respectively. Without these charges, net income would have improved to $302.0 million, or $6.57 per diluted share. Please see the last page of this document for a reconciliation of non-GAAP financial measures.

Larry A. Mizel, MDC's chairman and chief executive officer, stated, "Even though the environment for new home sales showed little improvement from the first nine months of 2006, we were successful in strengthening our financial position during the fourth quarter. We reduced our lots owned and under option by over 4,000 since the end of the third quarter, which contributed to a 35% reduction in our total lots controlled since the beginning of the year. Decreases in our homebuilding inventories enabled us to generate more than $400 million of operating cash flow during the fourth quarter alone, which allowed us to end the year with $508 million in cash and nothing outstanding under our $1.25 billion homebuilding line of credit. This contributed to a 30% increase in our combined cash and available borrowing capacity during the fourth quarter to more than $1.7 billion. In addition, our stockholders' equity and book value per share grew by 11% and 9%, respectively, from the previous year, despite the impact of $88 million in after-tax charges associated with project cost write-offs and asset impairments incurred throughout the year. As a result, we ended the year with a ratio of homebuilding and corporate debt to capital, net of cash, of 0.18, which continues to be one of the lowest in the industry."

Mizel concluded, "As we begin a new year, we are focused on initiatives that should help improve our business for the important spring selling season and beyond. We have enhanced the training for our sales and customer service personnel in an effort to better attract and retain potential buyers. We plan to open more than 120 model homes over the next 90 days, with many featuring new or enhanced designs. We recognize the need to continue evaluating potential investments in our core homebuilding operations. Consistent with this objective, we have been and will be communicating to land sellers in all of our markets that we are ready to acquire attractively-priced land assets. If we are successful in taking advantage of opportunities that may emerge during this downturn period, we will be positioned to accelerate our Company's growth when the industry eventually rebounds."

Homebuilding Results

Homebuilding loss before taxes for the quarter ended December 31, 2006 was $14.3 million, compared with income before taxes of $333.2 million for the same period in 2005. Homebuilding income before taxes for the full year 2006 was $371.4 million, compared with $892.3 million for the full year 2005. The income decreases in the 2006 periods were driven in large part by reduced home closings and significant declines in home gross margins from the record levels achieved during the same periods in 2005, partially offset by the impact of increased average selling prices. In addition, homebuilding results for the 2006 periods were impacted adversely by non-cash, pre-tax asset impairment charges of $91.3 million and $112.0 million, respectively, while no impairments were realized for the comparable periods in 2005. The Company closed 3,594 homes and produced home gross margins of 16.6% in the 2006 fourth quarter, compared with 4,951 home closings and home gross margins of 27.8% for the comparable period in 2005. For the year ended December 31, 2006, the Company closed 13,123 homes and produced home gross margins of 22.2%, compared with 15,307 home closings and home gross margins of 28.3% for the year ended December 31, 2005. Average selling prices reached $360,100 and $354,400, respectively, for the quarter and year ended December 31, 2006, up $15,600 and $41,300 from the same periods in 2005.

Homebuilding commissions, marketing, general and administrative ("SG&A") expenses were $141.7 million, or 11.0% of home sales revenue, for the 2006 fourth quarter, compared with $143.2 million, or 8.4% of home sales revenue, for the 2005 fourth quarter. For the year ended December 31, 2006, homebuilding SG&A expenses were $560.1 million, or 12.0% of home sales revenue, compared with $473.0 million, or 9.9% of home sales revenue, for the same period in 2005. The SG&A expenses for the three months and year ended December 31, 2006 included project cost write-offs of $6.7 million and $29.7 million, respectively, compared with $5.2 million and $10.4 million of such costs for the same periods in 2005.

Paris G. Reece III, MDC's executive vice president and chief financial officer, said, "From the 2006 third quarter to the 2006 fourth quarter, we experienced a reduction in home gross margins of at least 400 basis points in each of our markets except Utah, Delaware Valley and Colorado, where margins improved slightly. The margin declines were caused by our increased use of incentives, designed to spur demand in the midst of extremely competitive market conditions in most of our markets."

Reece continued, "The $91.3 million in impairment charges we recognized during the fourth quarter relate to 52 projects spread throughout most of our markets. More than 80% of the impairment charge occurred in our West homebuilding segment, which includes California, Nevada and Arizona, with California alone accounting for almost half of the total charge. The impairments were recognized in subdivisions where we experienced a much slower than anticipated home order pace and significantly increased incentives required to generate new orders and keep existing orders in backlog."

Reece concluded, "Our SG&A expenses declined slightly year-over-year in the 2006 fourth quarter, reflecting reduced employee-related costs resulting from our continued efforts to right-size our homebuilding operations in view of current market conditions. However, these savings partially were offset by significantly higher advertising expenses incurred to improve traffic levels in response to the more competitive home selling environment in most of our markets. Our 2006 full year SG&A expenses were impacted similarly by higher advertising costs, which contributed to a year-over-year increase in marketing costs of $22.8 million. In addition, our 2006 commissions expense increased by $20.8 million year-over-year as a result of increased amounts paid to outside brokers due to the more competitive home selling conditions. And our project cost write-offs rose by nearly $20 million, as we relinquished control of almost 7,000 optioned lots during the year."

Financial Services and Other Results

Income before taxes from the Company's Financial Services and Other segment for the quarter and year ended December 31, 2006 were $10.0 million and $45.2 million, respectively, compared with $16.1 million and $35.0 million, respectively, for the same periods in the previous year. In the 2006 fourth quarter, increased profits from the mortgage operations were more than offset by increases in actuarially determined loss reserves related to the Company's insurance activities. Full year profit improvements in 2006 primarily resulted from higher gains on sales of mortgage loans, compared with 2005. Increased dollar volumes of mortgage loan originations and mortgage loans sold during 2006 drove the higher gains. The Company achieved these increased volumes by improving its mortgage capture rate, largely as a result of expanding the mortgage loan products that it could originate directly for its customers, and increasing its average loan amounts in connection with the Company's higher average selling prices.

Home Orders and Backlog

MDC received orders, net of cancellations, for 1,571 homes with an estimated sales value of $515.0 million during the 2006 fourth quarter, compared with net orders for 2,405 homes with an estimated sales value of $831.0 million during the same period in 2005. The decline in quarterly net home orders was related almost exclusively to a year-over-year increase in the number of order cancellations recorded, as the number of gross orders taken was virtually unchanged. For the year ended December 31, 2006, the Company received net orders for 10,229 homes with an estimated sales value of $3.47 billion, compared with 15,334 net orders with an estimated sales value of $5.23 billion for the year ended December 31, 2005. The reduction in annual net home orders related largely to an increase in the number of order cancellations received and, to a lesser extent, a decrease in the number of gross orders taken in every market except Utah, Arizona, Maryland and the Delaware Valley. The Company ended the fourth quarter of 2006 with a backlog of 3,638 homes, compared with a backlog of 6,532 homes at December 31, 2005. The estimated sales value of backlog at the end of the 2006 fourth quarter was $1.30 billion, compared with $2.44 billion at December 31, 2005.

MDC, whose subsidiaries build homes under the name "Richmond American Homes," is one of the top ten homebuilders in the United States, based on 2005 revenue. The Company also provides mortgage financing, primarily for MDC's homebuyers, through its wholly owned subsidiary HomeAmerican Mortgage Corporation. MDC, a Fortune 500 Company, is a major regional homebuilder with a significant presence in Colorado, Jacksonville, Las Vegas, Maryland, Northern California, Northern Virginia, Phoenix, Salt Lake City, Southern California and Tucson. MDC also has established operating divisions in Chicago, Philadelphia/Delaware Valley and West Florida. For more information about our Company, please visit RichmondAmerican.com.

Forward-Looking Statements

Certain statements in this release, including statements regarding future home closings, revenue and earnings, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward- looking statements. Such factors include, among other things, (1) general economic and business conditions, including changes in cancellation rates, net home orders, home gross margins, and land and home values; (2) interest rate changes; (3) the relative stability of debt and equity markets; (4) competition; (5) the availability and cost of land and other raw materials used by the Company in its homebuilding operations; (6) the availability and cost of performance bonds and insurance covering risks associated with our business; (7) shortages and the cost of labor; (8) weather related slowdowns; (9) slow growth initiatives; (10) building moratoria; (11) governmental regulation, including the interpretation of tax, labor and environmental laws; (12) changes in consumer confidence and preferences; (13) required accounting changes; (14) terrorist acts and other acts of war; and (15) other factors over which the Company has little or no control. Additional information about the risks and uncertainties applicable to the Company's business is contained in the Company's reports on Form 10-K/A for the year ended December 31, 2005, and Form 10-Q for the quarter ended September 30, 2006, which were filed with the Securities and Exchange Commission. All forward-looking statements made in this press release are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed in this press release will increase with the passage of time. The Company undertakes no duty to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in our subsequent filings, releases or presentations should be consulted.

                            M.D.C. HOLDINGS, INC.
                      Consolidated Statements of Income
                   (In thousands, except per share amounts)
                                 (Unaudited)

                            Three Months Ended           Year Ended
                               December 31,             December 31,
                            2006        2005        2006          2005
  REVENUE
    Home sales revenue   $1,294,140  $1,705,525  $4,650,556   $4,792,700
    Land sales revenue       15,799         430      34,611        2,995
    Other revenue            33,474      33,659     116,575       96,894
      Total Revenue       1,343,413   1,739,614   4,801,742    4,892,589

  COSTS AND EXPENSES
    Home cost of sales    1,079,274   1,231,797   3,619,656    3,436,035
    Land cost of sales       15,367         365      33,491        1,861
    Asset impairments        91,252          --     112,027           --
    Marketing expenses       36,957      32,583     128,856      106,015
    Commission expenses      44,481      45,045     151,108      130,307
    General and
     administrative
     expenses                92,285     106,083     419,780      401,184
    Related party expenses    1,796       8,210       3,687        8,424
      Total Costs and
       Expenses           1,361,412   1,424,083   4,468,605    4,083,826
  Income (loss) before
   income taxes             (17,999)    315,531     333,137      808,763
  Benefit from (provision
   for) income taxes         11,634    (118,052)   (118,884)    (303,040)

  NET INCOME (LOSS)         $(6,365)   $197,479    $214,253     $505,723

  EARNINGS (LOSS) PER SHARE
     Basic                   $(0.14)      $4.43       $4.77       $11.48
     Diluted                 $(0.14)      $4.29       $4.66       $10.99

  WEIGHTED-AVERAGE SHARES
     Basic                   45,073      44,605      44,952       44,046
     Diluted                 46,097      46,068      45,971       46,036

  DIVIDENDS DECLARED
   PER SHARE                  $0.25       $0.25       $1.00        $0.76



                            M.D.C. HOLDINGS, INC.
                         Consolidated Balance Sheets
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)

                                                December 31,   December 31,
                                                    2006           2005
  ASSETS
    Cash and cash equivalents                     $507,947       $214,531
    Restricted cash                                  2,641          6,742
    Home sales and other accounts receivable       143,936        158,808
    Mortgage loans held in inventory               212,903        237,376
    Inventories, net
      Housing completed or under construction    1,178,671      1,320,106
      Land and land under development            1,575,158      1,677,948
    Property and equipment, net                     44,606         49,119
    Deferred income taxes                          124,880         54,319
    Prepaid expenses and other assets, net         119,133        140,901

      Total Assets                              $3,909,875     $3,859,850

  LIABILITIES
    Accounts payable                              $171,005       $201,747
    Accrued liabilities                            419,654        442,409
    Income taxes payable                            28,485        102,656
    Related party liabilities                        1,700          8,100
    Homebuilding line of credit                         --             --
    Mortgage line of credit                        130,467        156,532
    Senior notes, net                              996,682        996,297

      Total Liabilities                          1,747,993      1,907,741

  COMMITMENTS AND CONTINGENCIES                         --             --

  STOCKHOLDERS' EQUITY
    Preferred stock, $0.01 par value;
     25,000,000 shares authorized; none
     issued or outstanding                              --             --
    Common stock, $0.01 par value;
     250,000,000 shares authorized;
     45,179,000 and 45,165,000 issued
     and outstanding, respectively, at
     December 31, 2006 and 44,642,000
     and 44,630,000 issued and outstanding,
     respectively, at December 31, 2005                452            447
    Additional paid-in capital                     760,831        719,813
    Retained earnings                            1,402,261      1,232,971
    Accumulated other comprehensive loss            (1,003)          (622)
    Less treasury stock, at cost;
     14,000 and 12,000 shares, respectively,
     at December 31, 2006 and
     December 31, 2005                                (659)          (500)
      Total Stockholders' Equity                 2,161,882      1,952,109

      Total Liabilities and
       Stockholders' Equity                     $3,909,875     $3,859,850



                            M.D.C. HOLDINGS, INC.
                           Information on Segments
                            (Dollars in thousands)
                                 (Unaudited)

                          Three Months Ended          Year Ended
                             December 31,             December 31,
                           2006        2005        2006         2005
  REVENUE
    West                 $809,332   $1,098,986  $2,871,040   $2,833,398
    Mountain              211,382      230,514     730,489      834,270
    East                  183,743      261,912     628,508      732,132
    Other Homebuilding    119,329      120,362     493,628      413,628
     Total Homebuilding 1,323,786    1,711,774   4,723,665    4,813,428
    Financial Services
     and Other             29,086       31,021     103,243       87,849
    Corporate               1,113           28       1,788        1,487
    Intercompany
     Adjustments          (10,572)      (3,209)    (26,954)     (10,175)
    Consolidated       $1,343,413   $1,739,614  $4,801,742   $4,892,589

  INCOME (LOSS) BEFORE
   INCOME TAXES
    West                 $(38,688)    $226,081    $235,954     $611,603
    Mountain               18,307       20,852      43,490       70,348
    East                   19,015       80,844     104,706      203,853
    Other Homebuilding    (12,946)       5,439     (12,709)       6,538
     Total Homebuilding   (14,312)     333,216     371,441      892,342
    Financial Services
     and Other             10,025       16,067      45,186       34,964
    Corporate             (13,712)     (33,752)    (83,490)    (118,543)
    Consolidated         $(17,999)    $315,531    $333,137     $808,763

  ASSET IMPAIRMENTS
    West                  $75,561          $--     $90,802          $--
    Mountain                1,265           --       1,891           --
    East                    6,879           --       8,236           --
    Other Homebuilding      7,547           --      11,098           --
     Total Homebuilding   $91,252          $--    $112,027          $--



                       December 31,  December 31,
                           2006         2005
  TOTAL ASSETS
    West               $1,869,442   $2,092,833
    Mountain              535,554      469,572
    East                  333,902      362,292
    Other Homebuilding    266,326      358,958
     Total Homebuilding 3,005,224    3,283,655
    Financial Services
     and Other            246,734      277,455
    Corporate             657,917      298,740
    Consolidated       $3,909,875   $3,859,850



                            M.D.C. HOLDINGS, INC.
                           Selected Financial Data
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)

                            Three Months Ended         Year Ended
                               December 31,            December 31,
                            2006         2005       2006        2005
  SELECTED OPERATING DATA

  General and Administrative
   Expenses
    Homebuilding
     Operations           $60,309      $65,562    $280,129     $236,695
    Financial Services
     and Other Operations  19,019       14,951      58,059       52,883
    Corporate              12,957       25,570      81,592      111,606
      Total               $92,285     $106,083    $419,780     $401,184

  SG&A as a Percent of
   Home Sales Revenues
    Homebuilding
     Operations             11.0%         8.4%       12.0%         9.9%
    Corporate                1.1%         2.0%        1.8%         2.5%
    Total Homebuilding
     and Corporate          12.1%        10.4%       13.9%        12.4%

  Depreciation and
   Amortization           $17,493      $19,907     $59,030      $54,425

  Home Gross Margins(1)     16.6%        27.8%       22.2%        28.3%

  Cash Provided
   by (Used in)
   Operating Activities  $413,013     $132,107    $371,670    $(424,929)
  Cash Used in
   Investing Activities   $(2,997)     $(4,771)   $(10,221)    $(22,889)
  Cash Provided by
   (Used in) Financing
   Activities            $(34,913)    $(32,575)   $(68,033)    $261,390

  Ending Unrestricted
   Cash and Available
   Borrowing Capacity  $1,736,054   $1,245,540         N/A          N/A

  Ending Book Value
   Per Share(2)            $47.87       $43.74         N/A          N/A

  After-Tax Return
   on Average Capital(3)     6.6%        19.2%         N/A          N/A
  After-Tax Return on
   Average Assets(3)         5.5%        15.8%         N/A          N/A
  After-Tax Return
   on Average Equity(3)     10.2%        28.7%         N/A          N/A

  Interest in Home Cost
   of Sales as a Percent
   of Home Sales Revenue     1.1%         0.7%        1.1%         0.7%

  Corporate and
   Homebuilding Interest
   Capitalized
   Interest Capitalized
    in Inventories
    at Beginning
    of Period             $50,145      $37,878     $41,999      $24,220
     Interest Capitalized
      During the Period    14,148       15,332      58,141       51,872
     Interest in Home
      and Land Cost
      of Sales for
      the Period           13,638       11,211      49,485       34,093
   Interest Capitalized
    in Inventories
    at End of Period      $50,655      $41,999     $50,655      $41,999

  Interest Capitalized
   as a Percent of
   Inventories               1.8%         1.4%         N/A          N/A

  (1) Home sales revenue less home cost of sales (excluding commissions,
      amortization of deferred marketing and asset impairments) as a
      percent of home sales revenue.  Prior year information has been
      reclassified to conform with current year presentation.

  (2) Ending stockholders' equity divided by ending shares outstanding.

  (3) Based on last twelve months data.



                            M.D.C. HOLDINGS, INC.
                        Homebuilding Operational Data
                            (Dollars in thousands)
                                 (Unaudited)

                                 December 31,  December 31,  December 31,
                                     2006          2005          2004
  LOTS OWNED AND CONTROLLED
    Lots Owned                      19,410        23,445        20,760
    Lots Under Option                8,097        18,819        21,164
    Homes Completed or Under
     Construction                    4,636         6,891         5,573

  LOTS OWNED BY MARKET
   (excluding homes completed
    or under construction)
    Arizona                          6,368         7,385         5,657
    California                       2,802         3,367         2,646
    Colorado                         3,479         3,639         3,993
    Delaware Valley                    265           471           312
    Florida                          1,093         1,201           594
    Illinois                           287           430           508
    Maryland                           528           679           650
    Nevada                           2,747         4,055         3,916
    Texas                               13           471           642
    Utah                             1,185           964           862
    Virginia                           643           783           980
      Total Company                 19,410        23,445        20,760

  LOTS UNDER OPTION BY MARKET
    Arizona                            744         3,650         5,494
    California                         387         2,005         1,782
    Colorado                           801         2,198         1,866
    Delaware Valley                    683         1,283           723
    Florida                          1,800         3,202         2,980
    Illinois                            --           186           203
    Maryland                           960         1,173         1,206
    Nevada                             250         1,400         1,859
    Texas                               --            80         1,694
    Utah                                91           418           216
    Virginia                         2,381         3,224         3,141
      Total Company                  8,097        18,819        21,164

  Non-refundable Option Deposits
    Cash                           $20,228       $48,157       $41,804
    Letters of Credit               14,224        23,142        22,062
      Total Non-refundable
       Option Deposits             $34,452       $71,299       $63,866



                            M.D.C. HOLDINGS, INC.
                        Homebuilding Operational Data
                            (Dollars in thousands)
                                 (Unaudited)

                             Three Months Ended         Year Ended
                                 December 31,           December 31,
                               2006       2005        2006         2005
  HOMES CLOSED (UNITS)
    Arizona                   1,016      1,121       3,353        3,671
    California                  536        864       1,788        2,102
    Colorado                    309        575       1,463        2,190
    Delaware Valley              78         15         200           33
    Florida                     219        251         921        1,083
    Illinois                     55         46         174           86
    Maryland                    154        137         444          397
    Nevada                      647      1,165       2,756        3,016
    Texas                        29        183         395          799
    Utah                        342        264         922          904
    Virginia                    209        330         707        1,026
      Total Company           3,594      4,951      13,123       15,307

  AVERAGE SELLING PRICE
   PER HOME CLOSED
    Arizona                  $273.9     $255.0      $294.6       $227.2
    California                596.0      517.5       558.7        512.6
    Colorado                  332.7      288.0       308.7        286.3
    Delaware Valley           420.1      379.4       405.7        369.6
    Florida                   267.7      268.2       284.8        219.9
    Illinois                  367.3      357.2       367.5        389.4
    Maryland                  528.3      528.8       558.0        482.8
    Nevada                    307.6      318.2       317.5        305.8
    Texas                     151.0      165.7       165.9        160.6
    Utah                      320.8      244.4       303.3        226.4
    Virginia                  491.2      577.0       536.3        527.1
      Company Average        $360.1     $344.5      $354.4       $313.1

  ORDERS FOR HOMES, NET (UNITS)
    Arizona                     480        587       2,758        3,627
    California                  241        323       1,450        2,060
    Colorado                    201        348       1,139        2,075
    Delaware Valley              28         35         138          191
    Florida                     (11)       127         519        1,044
    Illinois                     35         35         117          148
    Maryland                     60         58         380          423
    Nevada                      314        505       2,048        3,293
    Texas                        11        109         169          781
    Utah                        133        212       1,049          953
    Virginia                     79         66         462          739
      Total Company           1,571      2,405      10,229       15,334

  Estimated Value of
   Orders for Homes, net   $515,000   $831,000  $3,467,000   $5,233,000
  Estimated Average
   Selling Price of
   Orders for Homes, net     $327.8     $345.5      $338.9       $341.3
  Order Cancellation
   Rate(4)                    56.5%      33.8%       43.4%        23.7%

  (4)  Gross number of cancellations received divided by gross number of
       orders received.



                            M.D.C. HOLDINGS, INC.
                        Homebuilding Operational Data
                            (Dollars in thousands)
                                 (Unaudited)

                                 December 31,  December 31,  December 31,
  BACKLOG (UNITS)                    2006          2005          2004

    Arizona                          1,504         2,099          2,143
    California                         427           765            807
    Colorado                           253           577            692
    Delaware Valley                    119           181             23
    Florida                            197           599            638
    Illinois                            23            80             18
    Maryland                           187           251            225
    Nevada                             315         1,023            746
    Texas                               12           238            256
    Utah                               465           338            289
    Virginia                           136           381            668
      Total Company                  3,638         6,532          6,505

  Backlog Estimated Sales
   Value                        $1,300,000    $2,440,000     $1,920,000
  Estimated Average Selling
   Price of Homes in Backlog        $357.3        $373.5         $295.2

  ACTIVE SUBDIVISIONS
    Arizona                             67            54             32
    California                          45            34             22
    Colorado                            47            57             53
    Delaware Valley                      8             7              2
    Florida                             30            19             18
    Illinois                             6             8              1
    Maryland                            19            11             11
    Nevada                              41            43             31
    Texas                                2            21             24
    Utah                                22            18             22
    Virginia                            19            20             26
      Total Company                    306           292            242
      Average for Quarter Ended        299           287            237



                            M.D.C. HOLDINGS, INC.
                Reconciliation of Non-GAAP Financial Measures
             (In thousands, except ratios and per share amounts)
                                 (Unaudited)

                             Three Months Ended           Year Ended
                                December 31,             December 31,
                            2006           2005      2006         2005

  NON-GAAP FINANCIAL MEASURES

  Net income and earnings
   per share, excluding
   asset impairments and
   project cost write-offs

    Asset impairments,
     before tax           $91,252          $--    $112,027         $$--
    Project cost
     write-offs,
     before tax             6,686        5,223      29,708       10,439
      Total                97,938        5,223     141,735       10,439
    Income tax affect      37,314        1,990      54,001        3,977
      After-tax asset
       impairments and
       project cost
       write-offs         $60,624       $3,233     $87,734       $6,462

  Net income (loss),
   as reported             (6,365)     197,479     214,253      505,723
  Plus After-tax asset
   impairments and
   project cost
   write-offs              60,624        3,233      87,734        6,462
  Net income, excluding
   asset impairments
   and project cost
   write-offs             $54,259     $200,712    $301,987     $512,185

  Weighted average
   shares (basic)          45,073       44,605      44,952       44,046

  Weighted average
   shares (diluted)        46,097       46,068      45,971       46,036

  Diluted earnings (loss)
   per share, as reported  $(0.14)       $4.29       $4.66       $10.99

  Diluted earnings
   per share, before
   asset impairments
   and project cost
   write-offs               $1.18        $4.36       $6.57       $11.13


                      December 31, December 31,
                          2006         2005

  Corporate and
   homebuilding
   debt-to-capital,
   net of cash

  Total debt           $1,127,149   $1,152,829
  Less mortgage
   line of credit        (130,467)    (156,532)
    Total corporate
     and homebuilding
     debt                 996,682      996,297
  Less cash and
   restricted cash       (510,588)    (221,273)
    Total corporate
     and homebuilding
     debt, net of cash    486,094      775,024
  Stockholders' equity  2,161,882    1,952,109
    Total corporate
     and homebuilding
     capital, net
     of cash           $2,647,976   $2,727,133

  Ratio of corporate
   and homebuilding
   debt to capital,
   net of cash               0.18         0.28


NOTE: From time to time, MDC discloses selected non-GAAP financial measures. While non-GAAP financial measures are not a substitute for the comparable GAAP measures, we believe that certain non-GAAP information is useful to investors and management in comparing current results to historical periods and to competitor results, and that it provides additional information on the performance of MDC's businesses. The above is a presentation of and reconciliation of non-GAAP measures disclosed in this press release with the most directly comparable GAAP financial measure.

"Net income, excluding asset impairments and project write-offs" and "diluted earnings per share, before asset impairments and project write-offs," are non-GAAP financial measures. These two non-GAAP measures exclude the impact of asset impairments and project cost write-offs, as these charges generally do not relate to homes that closed during the period. As such, MDC believes that these measures can help its management and investors better assess the Company's effectiveness in managing the home construction process, including direct and indirect costs, for homes closed during the period.

"Ratio of corporate and homebuilding debt to capital, net of cash" is a non-GAAP financial measure. MDC's management and investors use this ratio to help assess the risk associated with debt in the Company's capital structure. It excludes debt incurred under MDC's mortgage line of credit from both the numerator and denominator, as this debt is directly collateralized by mortgage loans held in inventory, which are typically liquidated within 45 days from origination, thereby substantially reducing the risk associated with this type of debt. The ratio's numerator and denominator are also reduced by MDC's cash position, as this balance could be used to reduce MDC's exposure to debt outstanding.

First Call Analyst:
FCMN Contact: lynn.gore@mdch.com

SOURCE: M.D.C. Holdings, Inc.

CONTACT: Paris G. Reece III, Chief Financial Officer, +1-303-804-7706,
greece@mdch.com, or Robert N. Martin, Investor Relations, +1-720-977-3431,
bob.martin@mdch.com, or Alison Schuller, Corporate Communications,
+1-720-977-3554, alison.schuller@mdch.com, all of M.D.C. Holdings, Inc.